.
ICON Centre: Aira Cricket System Financial Proposal

AIRA CRICKET SYSTEM

Financial Proposal: ICON Centre (9-Pitch Integration)

Investment Summary

MANDATORY UPFRONT INVESTMENT

AUD 13,435

Covers all required new hardware and professional implementation services.

Core Integration Hardware (9 Pitches)

This hardware bundle enables AI processing while utilizing your existing high-performance infrastructure.

Item Description Qty Unit Cost Total Cost (AUD) Status
**Aira Appliance Central Control Unit** Main server, hub, and recorder with internal hard drive. 1 AUD 2,700 AUD 2,700 NEW
**Video Processing Unit (VPU)** Dedicated Linux PC for high-speed pitch processing. 9 AUD 580 AUD 5,220 NEW
**Video Splitter** 2 Units per pitch (for feed and monitor management). 18 AUD 80 AUD 1,440 NEW
Camera (Existing) Utilizing 18 existing high-speed cameras. 18 - - EXISTING
Screen (Existing) Utilizing 18 existing 50-inch 4K screens. 18 - - EXISTING
Total Core Hardware Investment: AUD 9,360

Software & Licensing Model

Flexible subscription model providing full access to core Aira and CricDelay functionality.

Monthly System Subscription

AUD 21 / per Camera

Total Monthly Investment: AUD 378

  • Includes Full Aira CricAI Platform
  • Includes Aira CricDelay (Instant Feedback)
  • Comprehensive User & Facility Management

Subscription Value Analysis (Annual)

Standard Annual License Value

Aira CricAI (Facility Base) AUD 650
Aira CricDelay (9 Pitches @ $450) AUD 4,050
Total Standard Value: AUD 4,700

Your Annual Subscription Total

AUD 4,536

*Calculated based on 18 cameras @ $21/mo

Critical Commercial Notes:

  • Pricing is calculated **PER CAMERA**, not per lane.
  • The AUD 21/camera rate is conditional upon the **full 18-camera subscription** volume.
  • Subscription pricing is subject to change if the number of active cameras is reduced.

Setup Configuration & Commissioning

Ensuring seamless integration of new AI components with existing infrastructure.

Item Description Qty Unit Cost Total Cost (AUD) Included
Installation & Configuration Full integration service for 9 pitches. 9 AUD 425 AUD 3,825 FIXED
Network Switch Gigabit central network switch for CCU/VPUs. 1 AUD 250 AUD 250 NEW
System Cabling Utilizing existing cabling infrastructure. - - - EXISTING
Total Implementation Investment: AUD 4,075

Scope Notes & Exclusions:

  • Exclusive Pricing: The installation rate of AUD 425/pitch is an exclusive offer contingent on all 9 pitches being installed and commissioned simultaneously in a single project phase.
  • Exclusions: Project scope strictly excludes existing TV mounting, camera hardware repairs, equipment replacements, or relocation of any existing client hardware.

Advanced Add-on Modules

The following premium features are available to enhance your facility's data depth and remote access capabilities.

Cloud Storage

10TB encrypted storage for secured remote footage and analysis access.

CricAnalytics

Advanced AI-driven performance engine for deep metric tracking.

Mobile App

Dedicated app access for students, coaches, and facility managers.

Contact us for custom pricing on advanced add-ons.